 | | | | | | | | | | | |
|
SDMB League 01-30-2013
Financial Report |  |
|
| Rank | Team | Payroll | | 1 | Seattle Monarchs | $106,724,572 | | 2 | River Cities Sternwheelers | $81,336,571 | | 3 | New York Gothams | $77,834,253 | | 4 | Brooklyn Wolves | $77,193,430 | | 5 | Los Angeles Scorpions | $76,442,859 | | 6 | Saskatoon Amigos | $70,066,571 | | 7 | Walla Walla Federal Duck | $62,217,428 | | 8 | Hickory Huskers | $60,001,286 | | 9 | Houston Armadillos | $51,139,259 | | 10 | Danville Dans | $34,180,857 | | 11 | Maui Mashers | $32,234,671 | | 12 | Cleveland Steamers | $26,163,143 |
| | |
|
| Rank | Team | Media Revenue | | 1 | Seattle Monarchs | $55,000,000 | | 2 | River Cities Sternwheelers | $51,000,000 | | 3 | Brooklyn Wolves | $51,000,000 | | 4 | Saskatoon Amigos | $49,000,000 | | 5 | Los Angeles Scorpions | $49,000,000 | | 6 | Walla Walla Federal Duck | $45,000,000 | | 7 | New York Gothams | $41,000,000 | | 8 | Danville Dans | $41,000,000 | | 9 | Houston Armadillos | $41,000,000 | | 10 | Hickory Huskers | $39,000,000 | | 11 | Maui Mashers | $35,000,000 | | 12 | Cleveland Steamers | $35,000,000 |
| | | Rank | Team | Current Budget | | 1 | Seattle Monarchs | $120,373,600 | | 2 | River Cities Sternwheelers | $116,017,831 | | 3 | Los Angeles Scorpions | $113,294,825 | | 4 | Brooklyn Wolves | $95,825,512 | | 5 | Saskatoon Amigos | $83,460,857 | | 6 | New York Gothams | $80,541,702 | | 7 | Walla Walla Federal Duck | $78,456,124 | | 8 | Houston Armadillos | $71,064,533 | | 9 | Danville Dans | $69,398,280 | | 10 | Hickory Huskers | $68,783,678 | | 11 | Cleveland Steamers | $59,696,401 | | 12 | Maui Mashers | $58,273,388 |
|
|
| Rank | Player | Team | Salary | | | 1 | Christopher Moss | Walla Walla | $21,000,000 | | | 2 | Demarcus Ramirez | Saskatoon | $19,500,000 | | | 3 | Christopher Hester | Seattle | $17,000,000 | | | 4 | Sherman Wheeler | Los Angeles | $16,000,000 | | | 5 | Ronald Aikin | Los Angeles | $13,500,000 | | | 6 | Chad Nelligan | Seattle | $13,300,000 | | | 7 | Sean Arant | Seattle | $12,600,000 | | | 8 | Gregory Mudge | Seattle | $12,500,000 | | | 9 | Paul Shunk | Hickory | $12,500,000 | | | 10 | John Hukill | River Cities | $11,421,429 | | | 11 | Richard Pimental | Saskatoon | $11,000,000 | | | 12 | Bill Turek | New York | $10,000,000 | | | 13 | John Okane | River Cities | $9,750,000 | | | 14 | Ronald Quijada | River Cities | $9,200,000 | | | 15 | Timothy Palacio | Maui | $8,987,000 | | | 16 | Roy Vaz | Brooklyn | $8,888,888 | | | 17 | David Kerry | Seattle | $8,640,000 | | | 18 | Patrick Valdes | River Cities | $8,485,714 | | | 19 | Rafael Collazo | Brooklyn | $8,250,250 | | | 20 | Dong Lutz | Hickory | $8,250,000 | | | 21 | Russell Powell | Cleveland | $8,100,000 | | | 22 | Ricky Peppers | Los Angeles | $8,080,000 | | | 23 | Miguel Cuesta | Brooklyn | $8,030,000 | | | 24 | Sabas Delvalle | Brooklyn | $8,000,000 | | | 25 | Frank Osborne | Danville | $8,000,000 | |
|
Brooklyn Wolves 01-30-2013
Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $2,360,000 | | Player Payroll | $74,833,430 | | Current Budget | $95,825,512 | | Projected Balance | $16,632,082 | | | | | Average Player Salary | $2,301,045 | | League Average Salary | $2,232,657 | | Highest Paid Players: | | | 1) Roy Vaz | $8,888,888 | | 2) Rafael Collazo | $8,250,250 | | 3) Miguel Cuesta | $8,030,000 | | 4) Sabas Delvalle | $8,000,000 | | 5) Charles Midgett | $7,150,000 |
| | Current Financial Overview | | Attendance | 0 | | Attendance per Game | | | | | | Gate Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $51,000,000 | | Merchandising Revenue | $0 | | Revenue Sharing | $0 | | CASH | $9,664,000 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $58,664,000 |
| | Last Season Overview | | Attendance | 1,973,269 | | Attendance per Game | 24,361 | | | | | Gate Revenue | $19,732,690 | | Playoff Revenue | $0 | | Media Revenue | $51,000,000 | | Merchandising Revenue | $15,428,822 | | Revenue Sharing | $0 | | CASH | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $86,161,512 |
|
|
Cleveland Steamers 01-30-2013
Team Financial Report |  |
| General Information | | Team Focus | Rebuilding | | Staff Payroll | $2,754,000 | | Player Payroll | $23,409,143 | | Current Budget | $59,696,401 | | Projected Balance | $29,533,258 | | | | | Average Player Salary | $789,228 | | League Average Salary | $2,232,657 | | Highest Paid Players: | | | 1) Russell Powell | $8,100,000 | | 2) Carlos Mccrea | $2,442,857 | | 3) Franklin Jackson | $1,500,000 | | 4) William Minton | $1,054,286 | | 5) Amos Maloy | $900,000 |
| | Current Financial Overview | | Attendance | 0 | | Attendance per Game | | | | | | Gate Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $35,000,000 | | Merchandising Revenue | $0 | | Revenue Sharing | $0 | | CASH | $8,478,250 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $39,478,250 |
| | Last Season Overview | | Attendance | 968,859 | | Attendance per Game | 11,961 | | | | | Gate Revenue | $6,782,013 | | Playoff Revenue | $0 | | Media Revenue | $36,000,000 | | Merchandising Revenue | $9,436,138 | | Revenue Sharing | $0 | | CASH | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $52,218,151 |
|
|
Danville Dans 01-30-2013
Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $2,898,000 | | Player Payroll | $31,282,857 | | Current Budget | $69,398,280 | | Projected Balance | $33,217,423 | | | | | Average Player Salary | $1,456,992 | | League Average Salary | $2,232,657 | | Highest Paid Players: | | | 1) Frank Osborne | $8,000,000 | | 2) Albert Boll | $6,950,000 | | 3) Eduardo Diaz | $2,957,143 | | 4) Woodrow Claytor | $2,492,857 | | 5) William Newman | $2,000,000 |
| | Current Financial Overview | | Attendance | 0 | | Attendance per Game | | | | | | Gate Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $41,000,000 | | Merchandising Revenue | $0 | | Revenue Sharing | $0 | | CASH | $9,705,000 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $48,705,000 |
| | Last Season Overview | | Attendance | 865,432 | | Attendance per Game | 10,684 | | | | | Gate Revenue | $6,923,456 | | Playoff Revenue | $0 | | Media Revenue | $41,000,000 | | Merchandising Revenue | $11,769,824 | | Revenue Sharing | $0 | | CASH | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $59,693,280 |
|
|
Hickory Huskers 01-30-2013
Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $2,912,000 | | Player Payroll | $57,089,286 | | Current Budget | $68,783,678 | | Projected Balance | $6,782,392 | | | | | Average Player Salary | $2,028,189 | | League Average Salary | $2,232,657 | | Highest Paid Players: | | | 1) Paul Shunk | $12,500,000 | | 2) Dong Lutz | $8,250,000 | | 3) Alberto Carballo | $5,421,429 | | 4) Willy Guzman | $4,730,000 | | 5) Tony Demiras | $4,500,000 |
| | Current Financial Overview | | Attendance | 0 | | Attendance per Game | | | | | | Gate Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $39,000,000 | | Merchandising Revenue | $0 | | Revenue Sharing | $0 | | CASH | $9,748,000 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $46,748,000 |
| | Last Season Overview | | Attendance | 1,414,503 | | Attendance per Game | 17,463 | | | | | Gate Revenue | $9,901,521 | | Playoff Revenue | $0 | | Media Revenue | $36,000,000 | | Merchandising Revenue | $10,134,157 | | Revenue Sharing | $0 | | CASH | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $56,035,678 |
|
|
Houston Armadillos 01-30-2013
Team Financial Report |  |
| General Information | | Team Focus | Rebuilding | | Staff Payroll | $3,680,000 | | Player Payroll | $47,459,259 | | Current Budget | $71,064,533 | | Projected Balance | $16,675,274 | | | | | Average Player Salary | $1,713,306 | | League Average Salary | $2,232,657 | | Highest Paid Players: | | | 1) Lincoln Rossetti | $6,525,115 | | 2) Chet Edwards | $5,995,121 | | 3) Ronald Adorno | $4,321,429 | | 4) Hal Pires | $4,278,571 | | 5) Kenneth Byers | $3,828,571 |
| | Current Financial Overview | | Attendance | 0 | | Attendance per Game | | | | | | Gate Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $41,000,000 | | Merchandising Revenue | $0 | | Revenue Sharing | $0 | | CASH | $8,950,750 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $46,700,750 |
| | Last Season Overview | | Attendance | 1,104,658 | | Attendance per Game | 13,638 | | | | | Gate Revenue | $7,732,606 | | Playoff Revenue | $0 | | Media Revenue | $45,000,000 | | Merchandising Revenue | $13,381,177 | | Revenue Sharing | $0 | | CASH | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $66,113,783 |
|
|
Los Angeles Scorpions 01-30-2013
Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $2,450,000 | | Player Payroll | $73,992,859 | | Current Budget | $113,294,825 | | Projected Balance | $34,851,966 | | | | | Average Player Salary | $2,696,032 | | League Average Salary | $2,232,657 | | Highest Paid Players: | | | 1) Sherman Wheeler | $16,000,000 | | 2) Ronald Aikin | $13,500,000 | | 3) Ricky Peppers | $8,080,000 | | 4) Jeffrey Shuttleworth | $6,500,000 | | 5) William Augustin | $4,000,001 |
| | Current Financial Overview | | Attendance | 0 | | Attendance per Game | | | | | | Gate Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $49,000,000 | | Merchandising Revenue | $0 | | Revenue Sharing | $0 | | CASH | $8,695,700 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $55,695,700 |
| | Last Season Overview | | Attendance | 2,643,581 | | Attendance per Game | 32,637 | | | | | Gate Revenue | $26,435,810 | | Playoff Revenue | $0 | | Media Revenue | $55,000,000 | | Merchandising Revenue | $29,163,315 | | Revenue Sharing | $0 | | CASH | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $110,599,125 |
|
|
Maui Mashers 01-30-2013
Team Financial Report |  |
| General Information | | Team Focus | Rebuilding | | Staff Payroll | $3,382,000 | | Player Payroll | $28,852,671 | | Current Budget | $58,273,388 | | Projected Balance | $24,038,717 | | | | | Average Player Salary | $1,098,180 | | League Average Salary | $2,232,657 | | Highest Paid Players: | | | 1) Timothy Palacio | $8,987,000 | | 2) James Turner | $2,902,857 | | 3) Stephen Herbert | $2,486,000 | | 4) Samuel Santos | $1,846,800 | | 5) Gerald Odum | $1,703,571 |
| | Current Financial Overview | | Attendance | 0 | | Attendance per Game | | | | | | Gate Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $35,000,000 | | Merchandising Revenue | $0 | | Revenue Sharing | $0 | | CASH | $8,456,500 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $41,456,500 |
| | Last Season Overview | | Attendance | 767,854 | | Attendance per Game | 9,480 | | | | | Gate Revenue | $5,374,978 | | Playoff Revenue | $0 | | Media Revenue | $36,000,000 | | Merchandising Revenue | $9,441,910 | | Revenue Sharing | $0 | | CASH | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $50,816,888 |
|
|
New York Gothams 01-30-2013
Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $3,052,000 | | Player Payroll | $74,782,253 | | Current Budget | $80,541,702 | | Projected Balance | $707,449 | | | | | Average Player Salary | $2,492,742 | | League Average Salary | $2,232,657 | | Highest Paid Players: | | | 1) Bill Turek | $10,000,000 | | 2) Brian Bingham | $6,100,000 | | 3) Junior Cuomo | $6,000,000 | | 4) Willie Kenna | $5,500,000 | | 5) Henry Diemer | $5,200,000 |
| | Current Financial Overview | | Attendance | 0 | | Attendance per Game | | | | | | Gate Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $41,000,000 | | Merchandising Revenue | $0 | | Revenue Sharing | $0 | | CASH | $9,713,500 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $48,713,500 |
| | Last Season Overview | | Attendance | 2,117,810 | | Attendance per Game | 26,146 | | | | | Gate Revenue | $19,060,290 | | Playoff Revenue | $0 | | Media Revenue | $36,000,000 | | Merchandising Revenue | $10,767,912 | | Revenue Sharing | $0 | | CASH | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $65,828,202 |
|
|
River Cities Sternwheelers 01-30-2013
Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $3,798,000 | | Player Payroll | $77,538,571 | | Current Budget | $116,017,831 | | Projected Balance | $26,931,260 | | | | | Average Player Salary | $3,205,774 | | League Average Salary | $2,232,657 | | Highest Paid Players: | | | 1) John Hukill | $11,421,429 | | 2) John Okane | $9,750,000 | | 3) Ronald Quijada | $9,200,000 | | 4) Patrick Valdes | $8,485,714 | | 5) Juan Villatoro | $7,378,571 |
| | Current Financial Overview | | Attendance | 0 | | Attendance per Game | | | | | | Gate Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $51,000,000 | | Merchandising Revenue | $0 | | Revenue Sharing | $0 | | CASH | $9,343,600 | | | | | Player Expenses | $5,750,000 | | Staff Expenses | $0 | | | | | BALANCE | $52,593,600 |
| | Last Season Overview | | Attendance | 3,600,705 | | Attendance per Game | 44,453 | | | | | Gate Revenue | $40,330,042 | | Playoff Revenue | $2,291,242 | | Media Revenue | $51,000,000 | | Merchandising Revenue | $13,052,947 | | Revenue Sharing | $0 | | CASH | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $106,674,231 |
|
|
Saskatoon Amigos 01-30-2013
Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $3,450,000 | | Player Payroll | $66,616,571 | | Current Budget | $83,460,857 | | Projected Balance | $11,394,286 | | | | | Average Player Salary | $2,516,022 | | League Average Salary | $2,232,657 | | Highest Paid Players: | | | 1) Demarcus Ramirez | $19,500,000 | | 2) Richard Pimental | $11,000,000 | | 3) Brian Frison | $6,900,000 | | 4) Tyler Thomas | $4,478,571 | | 5) Winston Satterlee | $4,028,571 |
| | Current Financial Overview | | Attendance | 0 | | Attendance per Game | | | | | | Gate Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $49,000,000 | | Merchandising Revenue | $0 | | Revenue Sharing | $0 | | CASH | $6,598,563 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $53,598,563 |
| | Last Season Overview | | Attendance | 1,459,013 | | Attendance per Game | 18,013 | | | | | Gate Revenue | $16,049,143 | | Playoff Revenue | $0 | | Media Revenue | $49,000,000 | | Merchandising Revenue | $11,813,151 | | Revenue Sharing | $0 | | CASH | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $76,862,294 |
|
|
Seattle Monarchs 01-30-2013
Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $3,316,000 | | Player Payroll | $103,408,572 | | Current Budget | $120,373,600 | | Projected Balance | $9,649,028 | | | | | Average Player Salary | $3,977,253 | | League Average Salary | $2,232,657 | | Highest Paid Players: | | | 1) Christopher Hester | $17,000,000 | | 2) Chad Nelligan | $13,300,000 | | 3) Sean Arant | $12,600,000 | | 4) Gregory Mudge | $12,500,000 | | 5) David Kerry | $8,640,000 |
| | Current Financial Overview | | Attendance | 0 | | Attendance per Game | | | | | | Gate Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $55,000,000 | | Merchandising Revenue | $0 | | Revenue Sharing | $0 | | CASH | $9,278,500 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $60,278,500 |
| | Last Season Overview | | Attendance | 3,600,372 | | Attendance per Game | 44,449 | | | | | Gate Revenue | $41,170,496 | | Playoff Revenue | $2,037,679 | | Media Revenue | $55,000,000 | | Merchandising Revenue | $12,886,925 | | Revenue Sharing | $0 | | CASH | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $111,095,100 |
|
|
Walla Walla Federal Duck 01-30-2013
Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $3,196,000 | | Player Payroll | $59,021,428 | | Current Budget | $78,456,124 | | Projected Balance | $14,238,696 | | | | | Average Player Salary | $2,422,671 | | League Average Salary | $2,232,657 | | Highest Paid Players: | | | 1) Christopher Moss | $21,000,000 | | 2) Paulino Zamorano | $8,000,000 | | 3) Joseph Pompey | $6,500,000 | | 4) Richard Songer | $6,300,000 | | 5) Fred Smith | $3,057,143 |
| | Current Financial Overview | | Attendance | 0 | | Attendance per Game | | | | | | Gate Revenue | $0 | | Playoff Revenue | $0 | | Media Revenue | $45,000,000 | | Merchandising Revenue | $0 | | Revenue Sharing | $0 | | CASH | $7,197,704 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $50,197,704 |
| | Last Season Overview | | Attendance | 1,393,225 | | Attendance per Game | 17,200 | | | | | Gate Revenue | $11,145,800 | | Playoff Revenue | $0 | | Media Revenue | $45,000,000 | | Merchandising Revenue | $15,112,620 | | Revenue Sharing | $0 | | CASH | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | | | | BALANCE | $71,258,420 |
|
|
 |